JFrog FROG

JFrog trades at 17.1x EV/NTM revenue on a $11.35B enterprise value. Revenue grew 28.7% year over year to $163.8M in the quarter ending June 2026, an annual run rate of $655.0M. JFrog reports net dollar retention of 121%, a 77.9% gross margin, and 24.1-month CAC payback.

ARR ($M)
655
Net Dollar Retention
121%
ARR Growth
28.9%
EV / NTM Revenue
17.1x
Payback Period
24.1
EV / Run Rate
17.3x
Price & Key Metrics
Price Performance
Company Details
Share Price: 98.74
Last Filing Date: 2026-06-30
Fiscal Year End: 12-31
Last Filing: Form
Founding Year: 2008
IPO Year: 2020
% of 52 wk High: 95%
Description
JFrog provides software developers with a binary repository management solution.
Categories
DevOps/Dev Tools Infrastructure Software B2B SaaS Enterprise Software PLG
Valuation
Market Cap: 12,174.771
Enterprise Value: 11,350.285
EV / Revenue Run Rate: 17.3x
EV / NTM Revenue: 17.1x
EV / 2026 Revenue Estimates: 18.0x
EV / 2027 Revenue Estimates: 15.3x
EV / 2028 Revenue Estimates: --
Key Business Metrics
Net Dollar Retention: 121%
Customers: --
ARR: 655
ARR Growth %: 29%
ARR/Customer ($K): --
ARR/Employee ($K): 363
Revenue
Revenue Run Rate: 655
ARR: 655
2026 Revenue Estimates: 631
2027 Revenue Estimates: 743
2028 Revenue Estimates: --
LTM Revenue: 599
Last Year Run Rate: 508
Growth
Revenue Growth: 29%
ARR Growth: 29%
Growth Persistence: 122%
2026 Revenue Growth Estimates: 20%
2027 Revenue Growth Estimates: 18%
2028 Revenue Growth Estimates: --
Financials
Quarterly
Calendar Year
Frequently Asked Questions

How fast is JFrog growing?

JFrog grew revenue 28.7% year over year, reaching $163.8M in the quarter ending June 2026.

What multiple does JFrog trade at?

JFrog trades at 17.1x EV/NTM revenue and 17.3x EV/run-rate, on an enterprise value of $11.35B.

Is JFrog profitable?

For JFrog, operating income was -$13.2M last quarter and LTM free cash flow margin is 28.2%.

What is JFrog's net dollar retention?

JFrog reports net dollar retention of 121%, measuring revenue expansion within its existing customer base.

How long does it take JFrog to pay back CAC?

JFrog recovers customer acquisition cost in about 24.1 months.

What sector is JFrog in?

Public Comps classifies JFrog under DevOps/Dev Tools, Infrastructure Software, B2B SaaS, Enterprise Software, and PLG.

Where does Public Comps get JFrog's data?

Figures come from JFrog's own SEC filings, normalised into a consistent quarterly format and refreshed after each earnings release.